Maximizing Leveraging - Mixed Finance Development

State

CFP/CFFP Proceeds

Additional Funds Leveraged

Leverage Ratio

Type of
Tax Credits

Philadelphia II

PA

$33,000,000

$15,544,000

0.47

4%

Philadelphia III

PA

$21,000,000

$12,604,000

0.60

4%

New Orleans *

LA

$27,550,000

$13,445,410

0.49

4%

Houston I

TX

$8,642,784

$12,116,000

1.40

4%

Houston II

TX

$4,098,344

$12,959,100

3.16

9%

Allegheny I

PA

$4,000,000

$3,139,267

0.78

4%

Allegheny II

PA

$2,000,000

$6,079,000

3.04

9%

Jackson

TN

$3,029,418

$4,774,967

1.58

4%

Fayette County

PA

$4,173,082

$8,696,000

2.08

9%

Pittsburgh I

PA

$8,900,00

$11,259,303

1.27

4%

Pittsburgh II

PA

$6,457,708

$7,191,888

1.11

4%

Overall Total

$113,951,336

$107,808,93

0.95